Description
Welcome to 360 Friel Street an exceptional turnkey investment opportunity featuring 16 residential units with separate hydro meters, comprised of 9 fully renovated and refurbished units, 7 newly constructed additional units (recently completed). Unit Breakdown: 1 Three-Bedroom Unit, 3 Two-Bedroom Units, 2 One-Bedroom Units, 10 Studio Units. All units are fully furnished and separately metered, offering operational efficiency, reduced utility risk, and strong tenant appeal. The seller is willing to lease all units, providing investors with a stabilized, income-producing asset from day one. Income Overview Projected Residential Rental Income: $402,420.00, Parking Income: $1,800.00, Laundry Income: $3,780.00, Total Projected Gross Income:$408,000.00, Annually Projected 2026 Operating Expenses Vacancy (2%) - $8,084.00, Property Taxes (5.42%) - $21,484.00, Utilities (5.82%) - $23,064.00 (Heat, Water, Hydro) Repairs & Maintenance (4%) - $15,845.00, Property Management (3.96%) - $15,687.00, Property Insurance (6.85%) - $27,125.00Advertising (0.5%) - $1,981.00, Total Projected Operating Expenses: $113,270.00. Financial Summary - Gross Income: $408,000.00, Less Operating Expenses: $113,270.00, Estimated Net Operating Income (NOI): $294,690.00 annually. This newly completed, fully furnished multi-unit property presents a rare opportunity to acquire a modern, income-generating asset with strong projected returns and long-term growth potential. (id:39198)
Features & Details
Key Summary
- Style: Multi-Family
- Property Class: CommercialProperty
- Last Status: New
- Days on Market: 19
- Bathrooms: 16
- Heating: Baseboard heaters, Radiator
- Cooling: Fully air conditioned
- Extras / Inclusions: Washer, Dishwasher, Dryer, Furniture
- Lot Dimensions: 8635.89
- Lot Size: 8635.89 acres
- Water Source: Municipal water
- MLS® Number: X12789414
- Listed On: Feb 15, 2026
- Last Status: New
- Days on Market: 19
- Updated On: Feb 22, 2026 05:00
- Brokerage: COLDWELL BANKER SARAZEN REALTY
Market Insights (Local Area)
N/A
Active Listings1322
New Listings0
Sold Properties$0
Median PriceEstimate History (This Property)
Median Sold Price & Average Days On Market (Local Area)
Market trends data is currently unavailable.
Available Listings (Local Area)
Sold Price Distribution (Local Area)
Mortgage Calculator
Mortgage Payment
Principal Amount
Interest
Total Payable
Amortization